UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission File Number 001-38531
Repay Holdings Corporation
(Exact name of Registrant as specified in its Charter)
Delaware |
98-1496050 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
3 West Paces Ferry Road, Suite 200 Atlanta, GA |
30305 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (404) 504-7472
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Class A Common Stock, par value $0.0001 per share |
|
RPAY |
|
The NASDAQ Stock Market LLC |
|
|
|
|
|
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
As of November 8, 2019, there are 39,430,397 shares of the registrant’s Class A Common Stock, par value $0.0001 per share, outstanding and 100 shares of the registrant’s Class V Common Stock, par value of $0.0001 per share, outstanding.
Quarterly Report on Form 10‑Q
For the quarter ended September 30, 2019
TABLE OF CONTENTS
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
1 |
||
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
21 |
|
|
|
|
36 |
||
|
|
|
37 |
||
|
|
|
|
|
|
|
|
|
38 |
||
|
|
|
38 |
||
|
|
|
64 |
||
|
|
|
65 |
||
|
|
|
65 |
||
|
|
|
65 |
||
|
|
|
65 |
||
|
|
|
|
67 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, the expected benefits from the Business Combination, the expected benefits of the acquisition of TriSource Solutions, LLC, the expected benefits of the acquisition of APS Payments, our financial performance, our business strategy and the plans and objectives of management for future operations. You generally can identify these statements by the use of words such as “outlook,” “potential,” “continue,” “may,” “seek,” “approximately,” “predict,” “believe,” “expect,” “plan,” “intend,” “estimate” or “anticipate” and similar expressions or the negative versions of these words or comparable words, as well as future or conditional verbs such as “will,” “should,” “would,” “likely” and “could.” These statements may be found under Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere, and are subject to certain risks and uncertainties that could cause actual results to differ materially from those included in the forward-looking statements. These risks and uncertainties include, but are not limited to, those risks described under Part II, Item 1A “Risk Factors" of this Form 10-Q. The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we disclaim any obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, there is no assurance that the events or results suggested by the forward-looking statements will in fact occur, and you should not place undue reliance on these forward-looking statements.
FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
REPAY HOLDINGS CORPORATION
|
September 30, 2019 (Unaudited) |
|
|
|
December 31, 2018 |
|
||
|
(Successor) |
|
|
|
(Predecessor) |
|
||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
45,493,526 |
|
|
|
$ |
13,285,357 |
|
Accounts receivable |
|
12,636,396 |
|
|
|
|
5,979,247 |
|
Prepaid expenses and other |
|
4,075,814 |
|
|
|
|
817,212 |
|
Total current assets |
|
62,205,736 |
|
|
|
|
20,081,816 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
1,485,207 |
|
|
|
|
1,247,149 |
|
Restricted cash |
|
11,555,559 |
|
|
|
|
9,976,701 |
|
Customer relationships, net of amortization |
|
231,461,182 |
|
|
|
|
62,528,880 |
|
Software, net of amortization |
|
65,523,119 |
|
|
|
|
5,170,748 |
|
Other intangible assets, net of amortization |
|
26,659,947 |
|
|
|
|
523,133 |
|
Goodwill |
|
369,927,511 |
|
|
|
|
119,529,202 |
|
Total noncurrent assets |
|
706,612,525 |
|
|
|
|
198,975,813 |
|
Total assets |
$ |
768,818,261 |
|
|
|
$ |
219,057,629 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
$ |
8,742,117 |
|
|
|
|
2,909,378 |
|
Accrued expenses |
|
18,638,336 |
|
|
|
|
12,837,826 |
|
Current maturities of long-term debt |
|
5,250,000 |
|
|
|
|
4,900,000 |
|
Current tax receivable agreement |
|
2,231,575 |
|
|
|
|
- |
|
Total current liabilities |
|
34,862,028 |
|
|
|
|
20,647,204 |
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current maturities |
|
198,908,296 |
|
|
|
|
85,815,204 |
|
Line of credit |
|
- |
|
|
|
|
3,500,000 |
|
Tax receivable agreement |
|
64,106,048 |
|
|
|
|
- |
|
Deferred tax liability |
|
2,858,139 |
|
|
|
|
- |
|
Other liabilities |
|
16,863 |
|
|
|
|
16,864 |
|
Total noncurrent liabilities |
|
265,889,346 |
|
|
|
|
89,332,068 |
|
Total liabilities |
$ |
300,751,374 |
|
|
|
$ |
109,979,272 |
|
|
|
|
|
|
|
|
|
|
Commitment and contingencies (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members' Equity |
|
|
|
|
|
$ |
109,078,357 |
|
Class A common stock, $0.0001 par value; 2,000,000,000 shares authorized and 35,488,060 issued and outstanding as of September 30, 2019 |
|
3,549 |
|
|
|
|
|
|
Class V common stock, $0.0001 par value; 1,000 shares authorized and 100 shares issued and outstanding as of September 30, 2019 |
|
- |
|
|
|
|
|
|
Additional paid-in capital |
|
300,342,826 |
|
|
|
|
|
|
Accumulated deficit |
|
(46,137,789 |
) |
|
|
|
|
|
Total stockholders' equity |
$ |
254,208,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to noncontrolling interests |
|
213,858,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity and members' equity |
$ |
768,818,261 |
|
|
|
$ |
219,057,629 |
|
See accompanying notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
From July 11, 2019 to September 30, 2019 |
|
|
|
From July 1, 2019 to July 10, 2019 |
|
|
From January 1, 2019 to July 10, 2019 |
|
|
Three Months Ended September 30, 2018 |
|
|
Nine Months Ended September 30, 2018 |
|
|||||
|
(Successor) |
|
|
|
(Predecessor) |
|
||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Processing and service fees |
$ |
24,609,417 |
|
|
|
$ |
2,431,239 |
|
|
$ |
49,401,082 |
|
|
$ |
20,316,928 |
|
|
$ |
60,785,117 |
|
Interchange and network fees |
|
12,546,350 |
|
|
|
|
1,475,928 |
|
|
|
29,988,744 |
|
|
|
11,974,980 |
|
|
|
35,369,642 |
|
Total Revenue |
|
37,155,767 |
|
|
|
|
3,907,167 |
|
|
|
79,389,826 |
|
|
|
32,291,908 |
|
|
|
96,154,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interchange and network fees |
$ |
12,546,350 |
|
|
|
|
1,475,928 |
|
|
|
29,988,744 |
|
|
|
11,974,980 |
|
|
|
35,369,642 |
|
Other costs of services |
|
7,050,567 |
|
|
|
|
565,276 |
|
|
|
12,574,244 |
|
|
|
6,332,224 |
|
|
|
20,302,152 |
|
Selling general and administrative |
|
21,002,624 |
|
|
|
|
34,069,143 |
|
|
|
51,201,322 |
|
|
|
6,103,913 |
|
|
|
21,008,801 |
|
Depreciation and amortization |
|
10,702,840 |
|
|
|
|
333,290 |
|
|
|
6,222,917 |
|
|
|
2,665,925 |
|
|
|
7,580,345 |
|
Change in fair value of contingent consideration |
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,000,000 |
) |
Total operating expenses |
|
51,302,381 |
|
|
|
|
36,443,637 |
|
|
|
99,987,227 |
|
|
|
27,077,042 |
|
|
|
83,260,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
(14,146,614 |
) |
|
|
|
(32,536,470 |
) |
|
|
(20,597,401 |
) |
|
|
5,214,866 |
|
|
|
12,893,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(2,685,998 |
) |
|
|
|
(226,539 |
) |
|
|
(3,145,167 |
) |
|
|
(1,487,551 |
) |
|
|
(4,500,929 |
) |
Change in fair value of tax receivable liability |
|
(450,922 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other income (expense) |
|
(1,315,932 |
) |
|
|
|
- |
|
|
|
38 |
|
|
|
23 |
|
|
|
(1,127 |
) |
Total other income (expenses) |
|
(4,452,852 |
) |
|
|
|
(226,539 |
) |
|
|
(3,145,129 |
) |
|
|
(1,487,528 |
) |
|
|
(4,502,056 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense |
|
(18,599,466 |
) |
|
|
|
(32,763,009 |
) |
|
|
(23,742,530 |
) |
|
|
3,727,338 |
|
|
|
8,391,763 |
|
Income tax benefit (expense) |
|
2,719,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(15,880,064 |
) |
|
|
$ |
(32,763,009 |
) |
|
$ |
(23,742,530 |
) |
|
$ |
3,727,338 |
|
|
$ |
8,391,763 |
|
Less: Net income (loss) attributable to noncontrolling interests |
$ |
(7,399,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the Company |
$ |
(8,480,761 |
) |
|
|
$ |
(32,763,009 |
) |
|
$ |
(23,742,530 |
) |
|
$ |
3,727,338 |
|
|
$ |
8,391,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per Class A share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
(0.25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
34,326,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
|
|
Total Equity |
|
|
|
|
(Predecessor) |
|
|
Balance at December 31, 2017 |
|
$ |
104,051,883 |
|
Net income |
|
|
4,664,425 |
|
Contributions by members |
|
|
- |
|
Stock based compensation |
|
|
431,721 |
|
Distribution to members |
|
|
(1,360,159 |
) |
Balance at June 30, 2018 |
|
$ |
107,787,870 |
|
Net income |
|
|
3,727,338 |
|
Contributions by members |
|
|
- |
|
Stock based compensation |
|
|
198,501 |
|
Distribution to members |
|
|
(2,383,667 |
) |
Balance at September 30, 2018 |
|
$ |
109,330,042 |
|
|
|
|
|
|
Balance at December 31, 2018 |
|
$ |
109,078,357 |
|
Net income |
|
|
9,020,479 |
|
Contributions by members |
|
|
- |
|
Stock based compensation |
|
|
250,783 |
|
Distribution to members |
|
|
(6,904,991 |
) |
Balance at June 30, 2019 |
|
$ |
111,444,628 |
|
Net loss |
|
|
(32,763,009 |
) |
Contributions by members |
|
|
- |
|
Stock based compensation |
|
|
658,195 |
|
Distribution to members |
|
|
- |
|
Balance at July 10, 2019 |
|
$ |
79,339,814 |
|
|
|
Class A Common Stock |
|
|
Class V Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Additional Paid-In Capital |
|
|
Accumulated Deficit |
|
|
Total Stockholders' Equity |
|
|
Noncontrolling Interests |
|
||||||||
Balance at July 11, 2019 |
|
|
33,430,259 |
|
|
$ |
3,343 |
|
|
|
100 |
|
|
$ |
0 |
|
|
$ |
290,592,210 |
|
|
$ |
(37,657,028 |
) |
|
$ |
252,938,525 |
|
|
$ |
221,443,561 |
|
Release of Founder Shares |
|
|
1,482,500 |
|
|
|
148 |
|
|
|
|
|
|
|
- |
|
|
|
(148 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Release of share awards vested under 2019 Plan |
|
|
575,301 |
|
|
|
58 |
|
|
|
|
|
|
|
- |
|
|
|
(58 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock-based compensation |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
9,750,822 |
|
|
|
- |
|
|
|
9,750,822 |
|
|
|
- |
|
Tax distribution from Hawk Parent |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(185,957 |
) |
Net loss |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
(8,480,761 |
) |
|
|
(8,480,761 |
) |
|
|
(7,399,303 |
) |
Balance at September 30, 2019 (Successor) |
|
|
35,488,060 |
|
|
$ |
3,549 |
|
|
|
100 |
|
|
$ |
0 |
|
|
$ |
300,342,826 |
|
|
$ |
(46,137,789 |
) |
|
$ |
254,208,586 |
|
|
$ |
213,858,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
|
|
July 11, 2019 to September 30, 2019 |
|
|
|
January 1, 2019 to July 10, 2019 |
|
|
Period Ended September 30, 2018 |
|
|||
|
|
(Successor) |
|
|
|
(Predecessor) |
|
|
(Predecessor) |
|
|||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(15,880,064 |
) |
|
|
$ |
(23,742,530 |
) |
|
$ |
8,391,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,702,840 |
|
|
|
|
6,222,917 |
|
|
|
7,580,345 |
|
Stock based compensation |
|
|
9,750,822 |
|
|
|
|
908,978 |
|
|
|
630,222 |
|
Amortization of debt issuance costs |
|
|
223,761 |
|
|
|
|
215,658 |
|
|
|
305,552 |
|
Fair value change in tax receivable liability |
|
|
450,922 |
|
|
|
|
- |
|
|
|
- |
|
Deferred tax expense |
|
|
(2,719,402 |
) |
|
|
|
- |
|
|
|
- |
|
Change in accounts receivable |
|
|
247,912 |
|
|
|
|
(4,614,620 |
) |
|
|
(1,157,087 |
) |
Change in prepaid expenses and other |
|
|
(3,089,306 |
) |
|
|
|
(73,533 |
) |
|
|
1,781 |
|
Change in accounts payable |
|
|
2,914,452 |
|
|
|
|
1,297,035 |
|
|
|
233,108 |
|
Change in accrued expenses and other |
|
|
2,335,150 |
|
|
|
|
28,136,310 |
|
|
|
(1,190,237 |
) |
Net cash provided by operating activities |
|
|
4,937,087 |
|
|
|
|
8,350,215 |
|
|
|
14,795,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(265,720 |
) |
|
|
|
(203,026 |
) |
|
|
(659,343 |
) |
Purchases of software |
|
|
(1,682,965 |
) |
|
|
|
(3,842,744 |
) |
|
|
(3,635,741 |
) |
Acquisition of Hawk Parent, net of cash and restricted cash acquired |
|
|
(242,599,551 |
) |
|
|
|
- |
|
|
|
- |
|
Acquisition of TriSource, net of cash and restricted cash acquired |
|
|
(58,958,915 |
) |
|
|
|
- |
|
|
|
- |
|
Net cash used in investing activities |
|
|
(303,507,151 |
) |
|
|
|
(4,045,770 |
) |
|
|
(4,295,084 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in line of credit |
|
|
(3,500,000 |
) |
|
|
|
- |
|
|
|
3,000,000 |
|
Issuance of long-term debt |
|
|
210,000,000 |
|
|
|
|
- |
|
|
|
- |
|
Payments on long-term debt |
|
|
(89,800,000 |
) |
|
|
|
(2,450,000 |
) |
|
|
(3,675,000 |
) |
Private placement issuance of Class A Common Stock |
|
|
135,000,000 |
|
|
|
|
- |
|
|
|
- |
|
Repurchase of outstanding warrants |
|
|
(38,700,000 |
) |
|
|
|
- |
|
|
|
- |
|
Conversion of Thunder Bridge Class A ordinary shares to Class A Common Stock |
|
|
148,870,571 |
|
|
|
|
- |
|
|
|
- |
|
Distributions to Members |
|
|
(185,957 |
) |
|
|
|
(6,904,991 |
) |
|
|
(3,743,826 |
) |
Payment of loan costs |
|
|
(6,065,465 |
) |
|
|
|
- |
|
|
|
- |
|
Net cash provided (used) by financing activities |
|
|
355,619,149 |
|
|
|
|
(9,354,991 |
) |
|
|
(4,418,826 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash, cash equivalents and restricted cash |
|
|
57,049,085 |
|
|
|
|
(5,050,546 |
) |
|
|
6,081,537 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
$ |
- |
|
|
|
$ |
23,262,058 |
|
|
$ |
13,091,172 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
57,049,085 |
|
|
|
$ |
18,211,512 |
|
|
$ |
19,172,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW |
|
|
|
|
|
|
|
|
|
|
|
|
|
INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,907,283 |
|
|
|
$ |
2,929,509 |
|
|
$ |
4,195,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH |
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Hawk Parent in exchange for Class A Common Stock |
|
$ |
220,056,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Hawk Parent in exchange for amounts payable under Tax Receivable Agreement |
|
$ |
65,886,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of Hawk Parent in exchange for contingent consideration |
|
$ |
12,300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of TriSource in exchange for contingent consideration |
|
$ |
2,250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
REPAY HOLDINGS CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Repay Holdings Corporation and its consolidated subsidiaries (“REPAY” or the “Company”) is a full‑service provider of electronic transaction processing services. The Company targets its marketing efforts to certain industries that have specific transaction processing needs.
On July 11, 2019, Thunder Bridge Acquisition, Ltd. (“Thunder Bridge”) domesticated into a Delaware corporation (the “Domestication”) and consummated the merger (the “Merger”) of a wholly-owned subsidiary of Thunder Bridge with and into Hawk Parent Holdings LLC (together with its subsidiaries “Hawk Parent”), pursuant to a Second Amended and Restated Agreement and Plan of Merger dated effective as of January 21, 2019 (as amended or supplemented from time to time, the “Merger Agreement”) among Thunder Bridge, Hawk Parent and certain other parties thereto (the Domestication, the Merger and other transactions contemplated by the Merger Agreement, collectively, the “Business Combination”), following the approval at the extraordinary general meeting of the shareholders of Thunder Bridge held on July 10, 2019 (the “Shareholders Meeting”). In connection with the closing of the Business Combination (the “Closing”), the registrant changed its name from Thunder Bridge Acquisition, Ltd. to Repay Holdings Corporation and its trading symbols on NASDAQ from “TBRGU”, “TBRG” and “TBRGW” to “RPAY” and “RPAYW”.
Pursuant to the Business Combination, Thunder Bridge’s then issued and outstanding Class A ordinary shares and Class B ordinary shares automatically converted, on a one-for-one basis, into shares of Class A common stock of Repay Holdings Corporation, and each issued and outstanding warrant to purchase Class A ordinary shares of Thunder Bridge became, after giving effect to the Warrant Amendment (as defined below), exercisable by its terms to purchase an equal number of shares of Class A common stock. In addition, pre-Business Combination members of Hawk Parent received as consideration for their existing limited liability company interests of Hawk Parent an amount of cash and a number of units representing limited liability company interests of Hawk Parent as the surviving company following the Merger (the “Post-Merger Repay Units”, and holders of such Post-Merger Repay Units, the “Repay Unitholders”). In connection with the issuance of such Post-Merger Repay Units, the Company issued to Hawk Parent, as the surviving company following the Merger, 100 shares of Class V common stock of the Company, and Hawk Parent distributed one share of Class V common stock to each holder of Post-Merger Repay Units. The rights of holders of the Company’s common stock and warrants are governed by its certificate of incorporation, its bylaws and the Delaware General Corporation Law (the “DGCL”), and in the case of the warrants, the Warrant Agreement, dated June 18, 2018, between Thunder Bridge and the Continental Stock Transfer & Trust Company, as amended by the Warrant Amendment (the “Warrant Amendment”), dated July 11, 2019 (as amended, the “Warrant Agreement”).
As a result of the Business Combination, for accounting purposes, Repay Holdings Corporation is the acquirer and Hawk Parent is the acquired party and accounting predecessor. Our financial statement presentation includes the financial statements of Hawk Parent as “Predecessor” for periods prior to the completion of the Business Combination and of Repay Holdings Corporation, including the consolidation of Hawk Parent, for periods from and after the Closing (referred to as the “Successor”).
On August 13, 2019, the Successor, through its indirect majority owned subsidiary Repay Holdings, LLC, the members of TriSource Solutions, LLC (“TriSource”) and certain other parties entered into a Securities Purchase Agreement dated effective as of August 13, 2019 (as amended or supplemented from time to time, the “TriSource Purchase Agreement”), pursuant to which REPAY acquired TriSource (the “TriSource Acquisition”). TriSource, founded in 2007, provides back-end transaction processing services to independent sales organizations (“ISO’s”) and operates as a direct ISO on behalf of its owned portfolios and external sales agents.
2. Basis of Presentation and Summary of Significant Accounting Policies
Unaudited Interim Financial Statements
These unaudited consolidated interim financial statements should be read in conjunction with the Company's audited consolidated financial statements and accompanying notes for each of the two years ended December 31, 2018 and 2017 and Hawk Parent Holdings LLC audited consolidated financial statements and accompanying notes for each of the two years ended December 31, 2018 and 2017, which are included in the Company’s Form 10-K for the year ended December 31, 2018 and the final prospectus and definitive proxy statement filed with the Securities and Exchange Commission (“SEC”) by Thunder Bridge on June 24, 2019.
5
REPAY HOLDINGS CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q and Rule 10-01 of SEC Regulation S-X as they apply to interim financial information. Accordingly, the interim consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements, although the Company believes that the disclosures made are adequate to make the information not misleading.
The interim consolidated financial statements are unaudited, but in the Company’s opinion include all adjustments that are necessary for a fair statement of operations for the periods presented. The interim financial results are not necessarily indicative of results that may be expected for any other interim period or the fiscal year.
Principles of Consolidation
The consolidated financial statements include the accounts of Repay Holdings Corporation, the majority-owned Hawk Parent Holdings LLC and its wholly owned subsidiaries: Hawk Intermediate Holdings, LLC, Hawk Buyer Holdings, LLC, Repay Holdings, LLC, M&A Ventures, LLC, Repay Management Holdco Inc., Repay Management Service LLC, Sigma Acquisition, LLC, Wildcat Acquisition, LLC, Marlin Acquirer, LLC, REPAY International LLC, REPAY Canada ULC, and TriSource Solutions, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation.
Basis of Financial Statement Presentation
The balance sheet data as of December 31, 2018 was derived from the audited Consolidated Financial Statements of Hawk Parent included in the final prospectus and definitive proxy statement filed with the SEC on June 24, 2019 by Thunder Bridge. The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and in accordance with the requirements of Form 10-Q and Article 10 of Regulation S-X. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited financial statements of Hawk Parent for the year ended December 31, 2018 and the final prospectus and definitive proxy statement filed with the SEC by Thunder Bridge on June 24, 2019.
The interim results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results to be expected for the year ending December 31, 2019 or for any future interim periods.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported consolidated statements of operations during the reporting period. Actual results could differ materially from those estimates.
Earnings per Share
Basic earnings per share of Class A common stock is computed by dividing net income attributable to the Company by the weighted average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing net income attributable to the Company, adjusted for the assumed exchange of all Post-Merger Repay Units, by the weighted average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive elements.
6
REPAY HOLDINGS CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Predecessor’s LLC membership structure included several different types of LLC interests including ownership interests and profits interests. The Company analyzed the calculation of earnings per unit by using the two‑class method and determined that it resulted in values that would not be meaningful to the users of these consolidated financial statements. Therefore, the Predecessor’s earnings per share information has not been presented for any period.
Equity Units Awarded
The Repay Holdings Corporation 2019 Omnibus Incentive Plan (the “2019 Plan”) provides for the grant of various equity-based incentive awards to employees, directors, consultants and advisors to the Company. The types of equity-based awards that may be granted under the 2019 Plan include: stock options, stock appreciation rights (“SARs”), restricted stock awards (“RSAs”), restricted stock units (“RSUs”), and other stock-based awards. There are 7,326,728 shares of Class A common stock reserved for issuance under the 2019 Plan.
The Company accounts for stock-based compensation for employees and directors in accordance with ASC 718, Compensation (“ASC 718”). ASC 718 requires all share-based payments to employees, to be recognized in the statement of operations based on their fair values. Under the provisions of ASC 718, stock-based compensation costs are measured at the grant date, based on the fair value of the award, and are recognized as expense over the employee’s requisite or derived service period.
The Predecessor accounted for profit units awarded to management based on the fair value of the awards on the date of the grant and recognizes compensation expense for those awards over the requisite service period. The profits units were fully vested as of the Closing.
The fair value of the RSAs and RSUs granted under the 2019 Plan and the profit interests granted under the profit unit plan of the Predecessor is estimated on the grant date using the Black‑Scholes option valuation model. The Black‑Scholes option valuation model incorporates assumptions as to dividend yield, expected volatility, an appropriate risk‑free interest rate, and the expected life of the option. Forfeitures are accounted for as they occur.
Taxation
Under ASC 740, “Income Taxes,” deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to net operating losses, tax credits, and temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period of the enactment date. Valuation allowances are established when it is more likely than not that some or all of the deferred tax assets will not be realized.
The Company reports a liability or a reduction of deferred tax assets for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. When applicable, the Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
Emerging Growth Company
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Recent Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016‑02, Leases (Subtopic 842). The purpose of this ASU is to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in this ASU require that lessees recognize the rights and obligations resulting from leases as assets and liabilities on their balance sheets, initially measured at the present value of the lease payments over
7
REPAY HOLDINGS CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
the term of the lease, including payments to be made in optional periods to extend the lease and payments to purchase the underlying assets if the lessee is reasonably certain of exercising those options. The main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP.
The effective date of this ASU for emerging growth companies is for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. Management is currently assessing the impact this ASU will have on its consolidated financial statements.
In May 2014, the FASB issued ASU 2014‑09, Revenue from Contracts with Customers (Topic 606), a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under U.S. GAAP. The standard’s core principle is that an entity will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The guidance may be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initial application recognized at the date of initial application for fiscal years beginning after December 15, 2017. In August 2015, the FASB issued ASU 2015‑14 which defers the effective date of ASU 2014‑09 one year for private or emerging growth companies, making it effective for annual reporting periods beginning after December 15, 2018, and interim periods beginning after December 15, 2019. The Company is in the process of reviewing the potential impact the adoption of this guidance will have on its consolidated financial statements.
Reclassification
Certain amounts in the consolidated financial statements have been reclassified from their original presentation to conform to current year presentation. These reclassifications had no material impact on the consolidated financial statements as previously reported.
3. Earnings per share
During the Successor period from July 11, 2019 to September 30, 2019, basic and diluted net loss per common share are the same since the inclusion of the assumed exchange of all Post-Merger Repay Units, unvested restricted share awards and all warrants would have been anti-dilutive.
The following table summarizes net loss attributable to the Company and the weighted average basic and basic and diluted shares outstanding during the Successor period from July 11, 2019 to September 30, 2019:
|
|
July 11, 2019 to September 30, 2019 |
|
|
Loss before income tax expense |
|
$ |
(18,599,466 |
) |
Less: Net loss attributable to noncontrolling interests |
|
|
(7,399,303 |
) |
Less: Income tax benefit |
|
|
2,719,402 |
|
Net loss attributable to the Company |
|
$ |
(8,480,761 |
) |
|
|
|
|
|
Weighted average shares of Class A common stock outstanding - basic and diluted |
|
|
34,326,127 |
|
|
|
|
|
|
Loss per share of Class A common stock outstanding - basic and diluted |
|
$ |
(0.25 |
) |
For the Successor period, the following common stock equivalent shares were excluded from the computation of the diluted loss per share, since their inclusion would have been anti-dilutive:
8
REPAY HOLDINGS CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS